| Cost category* |
|
Incineration |
|
BASF Solution |
|
Delta |
| Credit |
|
+162,000 |
|
+178,000 |
|
+16,000 |
| Handling cost |
|
-100,000 |
|
0 |
|
+100,000 |
| Overhead cost |
|
-10,000 |
|
-5,000 |
|
+5,000 |
| SUM |
|
+52,000 |
|
+173,000 |
|
+121,000 |
* Assumptions: 1000mt p.a. THF; fuel value 6.5; NG: 0.025€/kwh; price premium BASF: 10%

|